What it is
A one-page model you can argue with.
Six blocks, each a formula and a current value. CAC and LTV define the inputs. The Ratio compresses them. Payback states cash-cycle reality. Gross Margin grounds the math. Contribution Margin closes the loop on what reaches the bottom line per unit.